Prototype Device Budget
Ceramic Container | x1 | $20.00 |
SHT15 Humidity Sensor | x1 | $28.95 |
Smartec Temperature Sensor | x1 | $3.00 |
Photo Resistor | x1 | $1.00 |
RL5-B08-360 Blue LED | x40 | $24.00 |
Prototyping Circuit Board | x1 | $5.00 |
802.11b Wireless LAN Module | x1 | $14.95 |
HD Water Pump | x1 | $17.00 |
Water Hose | x1 | $3.00 |
3'' Speaker Component | x1 | $10.00 |
2'' Volume Knob | x1 | $1.00 |
12 Watt Power Supply | x1 | $15.00 |
Total Prototype Device Budget | $142.90 |
Web Budget
One web designer at $60/hr | at 1 month | $10,000 |
One graphic designer at $40/hr | at 1 month | $7,000 |
Operational Bandwidth ISP Expenses | at 1 month | $5,000 |
Maintenance | at 1 month | $3,000 |
Total Web Budget | $25,000 |